507 N Gray Avenue
Panama City, FL 32401
MLS# 787457
Status:
Under Contract - Taking Backups9 beds | 7 baths | 2652 sqft
Property DescriptionFULLY OCCUPIED | INCOME PRODUCING MULTI-FAMILY | PRIME PANAMA CITY LOCATION
Investor opportunity in the heart of Panama City! This 6-unit multi-family property is 100% occupied and generating immediate cash flow with multiple income streams and value-add potential.
Situated on a large lot at 507 N Gray Ave, this property features a main house with separate upstairs apartment PLUS a detached 4-unit apartment building (former Russell Motel) - making it ideal for long-term rentals, workforce housing, travel nurse housing, or furnished rentals.
Current Performance:
Total Units: 6
9 Bedrooms / 8 Bathrooms
Monthly Income: $6,650
Projected Annual Income: $79,800
100% Tenant Occupied
Value-Add & Upside Potential:
Rents currently below market in some units,
Opportunity to increase rents and maximize ROI,
Flexible rental strategies (short-term, mid-term, furnished, room rentals)
Ideal for investors seeking cash flow + appreciation
Property Breakdown:
Main House: 3BR/2BA + 2BR/1BA apartment (separate entrances),
Additional 4-unit apartment building with remodeled units,
Efficiency unit + multiple 1BR units,
Separate entrances throughout for maximum rental flexibility
Major Updates & Improvements:
Updated plumbing (PVC & PEX),
New water line & pump station (2022),
New Gas Lines,
Updated HVAC window units,
New water heaters (2020) + tankless (2022),
Updated railings to code,
Additional Features:
Multiple fenced yard areas,
Pole barn with electric (future development potential),
Garage with bathroom + storage,
Well on site
LOCATION = HIGH DEMAND RENTAL AREA:
Minutes to Downtown Panama City
Close to Bay Medical / local hospitals (ideal for travel nurses),
Convenient to public transportation,
Approx. 15-20 minutes to Tyndall Air Force Base (military rental demand),
Short drive to Panama City Beach & Gulf Coast,
Near shopping, dining, and employment hubs,
This is a turnkey, Fully Furnished, cash-flowing multi-family investment with strong occupancy, multiple rental strategies, and future upside in a growing Panama City market.
All information, including measurements, is deemed reliable but not guaranteed. Buyer to verify if important
Call to schedule a showing today!!
List Price/SqFt: 188.5
Status: Under Contract - Taking Backups
List Date: 2026-03-26
List Price: $499,900
Sub Area: 0202 - Bay - Central SE
Community/Resort: None
Waterfront: No
Elementary School: Cherry Street
Middle School: Jinks
High School: Bay
Directions: From downtown, head east on business 98. Turn left on Gray Ave. House is on the left.
Apartment building is directly behind the house.
Area: 02 - Bay County - Central
Street #: 507
Street Direction: N
Street Name: Gray
Street Suffix: Avenue
County: Bay
Subdivision: Pinecrest Add.
Parcel ID: 22631-000-000
Legal Description: PINECREST ADD LOTS 15,16,17 LESS N 10' LOT 17 & N 15.85' LOT 14 BLK E ORB 4594 P 900 MAP 105D1
Lot Size (SqFt): 20996
Apx SqFt(Htd/Cooled): 2652
Construction Status: Construction Complete
SqFt Source: Prop App Site
Lot Dimensions: 143 X 148 X 143 X 148
New Construction: No
Garage Y/N: Yes
Garage Spaces: 1
Covered Spaces: 2
Pool: No
Sub-Type: Multi Family
Bedrooms: 9
Full Baths: 7
Total Baths: 7
HOA Fee: No
New Buyer Fee: No
Last Taxes: 3810
Last Tax Year: 2025
Brokerage Interest: No Interest
As Is: Yes
Remarks: FULLY OCCUPIED | INCOME PRODUCING MULTI-FAMILY | PRIME PANAMA CITY LOCATION
Investor opportunity in the heart of Panama City! This 6-unit multi-family property is 100% occupied and generating immediate cash flow with multiple income streams and value-add potential.
Situated on a large lot at 507 N Gray Ave, this property features a main house with separate upstairs apartment PLUS a detached 4-unit apartment building (former Russell Motel) - making it ideal for long-term rentals, workforce housing, travel nurse housing, or furnished rentals.
Current Performance:
Total Units: 6
9 Bedrooms / 8 Bathrooms
Monthly Income: $6,650
Projected Annual Income: $79,800
100% Tenant Occupied
Value-Add & Upside Potential:
Rents currently below market in some units,
Opportunity to increase rents and maximize ROI,
Flexible rental strategies (short-term, mid-term, furnished, room rentals)
Ideal for investors seeking cash flow + appreciation
Property Breakdown:
Main House: 3BR/2BA + 2BR/1BA apartment (separate entrances),
Additional 4-unit apartment building with remodeled units,
Efficiency unit + multiple 1BR units,
Separate entrances throughout for maximum rental flexibility
Major Updates & Improvements:
Updated plumbing (PVC & PEX),
New water line & pump station (2022),
New Gas Lines,
Updated HVAC window units,
New water heaters (2020) + tankless (2022),
Updated railings to code,
Additional Features:
Multiple fenced yard areas,
Pole barn with electric (future development potential),
Garage with bathroom + storage,
Well on site
LOCATION = HIGH DEMAND RENTAL AREA:
Minutes to Downtown Panama City
Close to Bay Medical / local hospitals (ideal for travel nurses),
Convenient to public transportation,
Approx. 15-20 minutes to Tyndall Air Force Base (military rental demand),
Short drive to Panama City Beach & Gulf Coast,
Near shopping, dining, and employment hubs,
This is a turnkey, Fully Furnished, cash-flowing multi-family investment with strong occupancy, multiple rental strategies, and future upside in a growing Panama City market.
All information, including measurements, is deemed reliable but not guaranteed. Buyer to verify if important
Call to schedule a showing today!!
Dryer: 1
Oven - Electric: 1
Range - Electric: 1
Refrigerator: 1
City Street: 1
Paved Road: 1
Bedroom: 1
Florida Room: 1
Electricity - Connected: 1
Garbage: 1
Public Water - Available: 1
Under Contract Date: 2026-05-29
Appliances: Dryer; Oven - Electric; Range - Electric; Refrigerator; Washer
Financing: Cash; Conventional
Lot Access: City Street; Paved Road
Rooms: Bedroom; Florida Room; Kitchen
Utilities: Electricity - Connected; Garbage; Public Water - Available
Present Zoning: Resid Multi-Family
| Room Name | Level | Dimensions | Length | Width | Dimensions | Remarks |
| Bedroom | First | 12 x 14 | 12.00 | 14.00 | 12 x 14 | Estimate |
| Bedroom | First | 12 x 12 | 12.00 | 12.00 | 12 x 12 | Estimate |
| Bedroom | Second | 16 x 14 | 16.00 | 14.00 | 16 x 14 | Estimate |
| Kitchen | Second | 12 x 14 | 12.00 | 14.00 | 12 x 14 | Estimate |
| Florida Room | First | 12 x 14 | 12.00 | 14.00 | 12 x 14 | Estimate |
| Bedroom | First | 12 x 14 | 12.00 | 14.00 | 12 x 14 | Estimate |
| Bedroom | Second | 12 x 16 | 12.00 | 16.00 | 12 x 16 | Estimate |
| Bedroom | Second | 12 x 16 | 12.00 | 16.00 | 12 x 16 | Estimate |
| Bedroom | Second | 12 x 16 | 12.00 | 16.00 | 12 x 16 | Estimate |
Listing Office: Counts Real Estate Group Inc
Last Updated: May - 29 - 2026
Information deemed reliable but not guaranteed.