$414,900
Panama City Beach, FL 32413
MLS# 794915
1 beds | 2 baths | 817 sqft
1 / 52
Property Description
**$41K IN 2025 RENTAL INCOME + HEALTHY HOA + BONUS BUNK ROOM.** Beautifully remodeled and fully furnished, this ''F'' plan at Tidewater Beach Resort offers a compelling combination of proven rental performance, strong ownership economics, and coastal appeal. The unit generated $35K in 2024 and $41K in 2025, both with owner stays, providing an established rental history with additional opportunity to increase revenue. The bonus bunk room adds valuable sleeping capacity, making this unit particularly attractive to families and vacation guests. The 1-bedroom, 2-bath unit features fresh coastal décor and stylish furnishings throughout, creating a turnkey retreat ready for personal enjoyment or continued short-term rental use. Tidewater Beach Resort offers an impressive collection of amenities, including two lagoon-style pools, a heated indoor pool, private movie theater, fitness center, and more. Just one mile from Pier Park, guests enjoy convenient access to dining, shopping, entertainment,Topgolf and Pirate's Voyage Dinner & Show. With a healthy HOA and well-managed resort this unit offers an attractive balance of income potential and manageable ownership costs. A turnkey opportunity to own a well-appointed Panama City Beach unit with established rental income, additional sleeping capacity, resort-style amenities, and a highly desirable location.
Details
Maps
General Property Info
Floor Number: 21
Design: High-Rise (8+ floors)
Apx SqFt(Htd/Cooled): 817
Construction Status: Construction Complete
SqFt Source: Prop App Site
Accessory Dwelling Unit: No
Lot Dimensions: 0x0
New Construction: No
Garage Y/N: Yes
Garage Spaces: 1
Assigned Spaces: 1
Pool: Yes
Pool Type: Community
Sub-Type: Condominium
Bedrooms: 1
Full Baths: 2
Total Baths: 2
Year Built: 2007
Contract Info
List Price/SqFt: 507.83
Status: Active
List Date: 2026-09-02
List Price: $414,900
Current Price: $414,900
Location
Unit #: 2116
Sub Area: 0318 - Beach - Central South
Community/Resort: None
Waterfront: Yes
Gulf Access: Yes
Elementary School: Hutchison Beach
Middle School: Surfside
High School: Arnold
Directions: EAST ON PCB PARKWAY, TURN RIGHT ON HWY 79; SOUTH ON HWY 79 TO FRONT BEACH, TURN LEFT; 1/3 OF MILE EAST ON FRONT BEACH ON RIGHT
Area: 03 - Bay County - Beach
Street #: 16819
Street Name: Front Beach
Street Suffix: Road
State: FL
Zip Code: 32413
County: Bay
Subdivision: Tidewater Beach Phase II
Parcel ID: 40000-975-211
Legal Description: TIDEWATER BEACH PHASE II UNIT 2116 TYPE K ORB 2973 P 1731 1BR 2B BUNK ORB 4728 P 2253 817 TOTAL SF
Listing Info, Tax and Legal
HOA Fee: Yes
HOA Amount: 2108.61
HOA Frequency: Quarterly
HOA Annual Amount: 8434.44
New Buyer Fee: Yes
New Buyer Fee Amt: 100
Last Taxes: 3825.29
Last Tax Year: 2025
Brokerage Interest: No Interest
Condo Doc: Yes
Remarks & Misc
Remarks: **$41K IN 2025 RENTAL INCOME + HEALTHY HOA + BONUS BUNK ROOM.** Beautifully remodeled and fully furnished, this ''F'' plan at Tidewater Beach Resort offers a compelling combination of proven rental performance, strong ownership economics, and coastal appeal. The unit generated $35K in 2024 and $41K in 2025, both with owner stays, providing an established rental history with additional opportunity to increase revenue. The bonus bunk room adds valuable sleeping capacity, making this unit particularly attractive to families and vacation guests.
The 1-bedroom, 2-bath unit features fresh coastal décor and stylish furnishings throughout, creating a turnkey retreat ready for personal enjoyment or continued short-term rental use.
Tidewater Beach Resort offers an impressive collection of amenities, including two lagoon-style pools, a heated indoor pool, private movie theater, fitness center, and more. Just one mile from Pier Park, guests enjoy convenient access to dining, shopping, entertainment,Topgolf and Pirate's Voyage Dinner & Show.
With a healthy HOA and well-managed resort this unit offers an attractive balance of income potential and manageable ownership costs.
A turnkey opportunity to own a well-appointed Panama City Beach unit with established rental income, additional sleeping capacity, resort-style amenities, and a highly desirable location.
Appliances
Cooktop - Electric: 1
Dishwasher: 1
Disposal: 1
Microwave: 1
Oven - Electric: 1
Refrigerator: 1
Washer/Dryer Stacked: 1
Water Heater - Electric: 1
Interior Features
Floor - Tile: 1
Exterior
Balcony: 1
Association Fees Include
BBQ Pit/Grill: 1
Exercise Room: 1
Insurance: 1
Internet-WiFi: 1
Master Association: 1
Pest Control: 1
Pool: 1
Sauna/Steam Room: 1
Sewer: 1
Theater: 1
Trash Disposal: 1
TV Cable: 1
Water: 1
Whirlpool: 1
Financing
Cash: 1
Conventional: 1
Furnished
Furnished: 1
Interior
Bunk Room: 1
Lot Features
Waterfront: 1
Lot Access
City Street: 1
County Road: 1
Parking Features
Garage Detached: 1
Association Amenities
BBQ Pit/Grill: 1
Beach: 1
Boardwalk: 1
Elevators: 1
Exercise Room: 1
Game Room: 1
Gated Community: 1
Pool: 1
Security-24 hour: 1
Theater: 1
Whirlpool: 1
Rooms
Bunk Room: 1
Kitchen: 1
Living Room: 1
Primary Bathroom: 1
Primary Bedroom: 1
Utilities
TV Cable: 1
Electricity - Connected: 1
Public Sewer - Connected: 1
Public Water - Connected: 1
Waterview
Gulf: 1
Waterfront Type
Gulf: 1
Cooling
Ceiling Fan(s): 1
Central Air: 1
Heating
Central: 1
Property Features
Appliances: Cooktop - Electric; Dishwasher; Disposal; Microwave; Oven - Electric; Refrigerator; Washer/Dryer Stacked; Water Heater - Electric
Cooling: Ceiling Fan(s); Central Air
Heating: Central
Exterior: Balcony
Association Fees Include: BBQ Pit/Grill; TV Cable; Exercise Room; Insurance; Internet-WiFi; Master Association; Pest Control; Pool; Sauna/Steam Room; Sewer; Whirlpool; Theater; Trash Disposal; Water
Financing: Cash; Conventional
Furnished: Furnished
Interior: Bunk Room
Lot Features: Waterfront
Lot Access: City Street; County Road
Parking Features: Garage Detached
Association Amenities: BBQ Pit/Grill; Beach; Boardwalk; Elevators; Exercise Room; Game Room; Gated Community; Pool; Security-24 hour; Whirlpool; Theater
Rooms: Bunk Room; Kitchen; Living Room; Primary Bathroom; Primary Bedroom
Utilities: TV Cable; Electricity - Connected; Public Sewer - Connected; Public Water - Connected
Waterfront Type: Gulf
Waterview: Gulf
Room Information
| Room Name | Dimensions | Length | Width |
| Bunk Room | 12 x 7 | 12.00 | 7.00 |
| Kitchen | 10 x 9 | 10.00 | 9.00 |
| Living Room | 16 x 13 | 16.00 | 13.00 |
| Primary Bathroom | 9 x 2 | 9.00 | 2.00 |
| Primary Bedroom | 12.5 x 11.3 | 12.50 | 11.30 |
Listing Office: Scenic Sotheby's International Realty
Last Updated: September - 02 - 2026
Information deemed reliable but not guaranteed.